Every dollar of owning at Altis — base property tax, Mello-Roos CFD, HOA, insurance, new construction supplemental bill, and what the CFD costs you over 10 and 15 years. The complete picture listing sites don't provide.
| Cost Item | $580,000 Home | $680,000 Home |
|---|---|---|
| Prop 13 base tax (1.00%) | $5,800 | $6,800 |
| Bond overrides (~0.20%) | $1,160 | $1,360 |
| Mello-Roos CFD (mid estimate — verify parcel) | $3,500 | $3,500 |
| HOA (~$300/month — verify current) | $3,600 | $3,600 |
| Homeowners insurance (est.) | $2,900 | $3,400 |
| Supplemental tax bill (year 1 only, est.) | $3,500 | $4,200 |
| Year-1 total (non-mortgage) | $20,460 | $22,860 |
New construction supplemental tax is larger here: At Altis, the assessed value during construction is far below your purchase price. After closing, the county reassesses at your purchase price and sends a supplemental bill covering the difference for the remaining tax year. On a $620,000 purchase where the construction-phase assessment was $150,000, the supplemental covers a $470,000 gap — approximately $3,500–$4,200 due in the first year. This is a one-time charge but it is substantial.
At $620,000 purchase price with a $3,500/year CFD (mid estimate), compounding Prop 13's 2% annual tax increase and estimating 3% annual increases in HOA and insurance:
| Year | Base Tax | Bond Override | CFD | HOA | Insurance | Annual Total |
|---|---|---|---|---|---|---|
| Year 1 | $6,200 | $1,240 | $3,500 | $3,600 | $3,100 | $17,640 |
| Year 2 | $6,324 | $1,265 | $3,500 | $3,708 | $3,193 | $17,990 |
| Year 3 | $6,450 | $1,290 | $3,500 | $3,819 | $3,289 | $18,348 |
| Year 4 | $6,579 | $1,316 | $3,500 | $3,934 | $3,387 | $18,716 |
| Year 5 | $6,711 | $1,342 | $3,500 | $4,052 | $3,489 | $19,094 |
| Year 6 | $6,845 | $1,369 | $3,500 | $4,174 | $3,594 | $19,482 |
| Year 7 | $6,982 | $1,396 | $3,500 | $4,299 | $3,702 | $19,879 |
| Year 8 | $7,122 | $1,424 | $3,500 | $4,428 | $3,813 | $20,287 |
| Year 9 | $7,264 | $1,453 | $3,500 | $4,561 | $3,927 | $20,705 |
| Year 10 | $7,409 | $1,482 | $3,500 | $4,698 | $4,045 | $21,134 |
| 10-Year Total Non-Mortgage Cost | $193,275 | |||||
| Of which: CFD only (10 years) | $35,000 | |||||
Both communities are in Beaumont, Riverside County. Both serve the same active adult buyer. The financial difference over 10 years at comparable purchase prices is material:
The purchase price gap between the two communities accounts for approximately half the 10-year cost difference — that reflects the newer construction premium at Altis. The CFD accounts for $35,000 of the gap regardless of purchase price. Whether the luxury positioning, newer construction, and resort amenities at Altis justify the combined premium is a personal judgment. This guide exists to make sure the math is visible before you decide.
CFD bonds typically have 20–25 year terms. Altis at Beaumont is newer construction — parcels formed in 2020–2025 have bonds that run through roughly 2040–2050. After the bond matures, the CFD line item drops to $0 on your tax bill. Buyers who hold the property long-term will see this cost disappear; buyers who sell within the CFD's active period will have carried the full ongoing cost.
Note that buyers who sell while the CFD is active are selling to buyers who will still pay the CFD — which means the ongoing CFD cost is already priced into the market value differential between CFD and no-CFD communities. This does not mean the CFD has no financial impact — it means the market has partially priced it in. The $35,000 you pay over 10 years is real money that doesn't come back through resale.
Our IE specialists can pull the Riverside County Assessor CFD figure for any specific lot and run the 10-year cost comparison at your purchase price.
Talk to an IE Specialist