True Cost Analysis · Promenade at Sawnee Village · 2026

Promenade at Sawnee Village — True Annual Cost

HOA + Forsyth County property tax + all-in monthly carrying cost

HOA Fee

Promenade at Sawnee Village’s HOA fee is currently listed at $17–$225/month because the community is in early build-out phases. The Providence Group builds out amenities in phases; the HOA normalizes as the community fills. Based on comparable Providence Group 55+ communities, the stabilized HOA is expected to be $250–$350/month once all 221 homes are complete and the full amenity package is operational.

What the HOA covers: Professional landscaping and lawn maintenance, clubhouse operations, pool maintenance, pickleball courts, gated entry. Roof and exterior maintenance is owner responsibility (single-family homes, not condos).

Ask this before you closeRequest the projected stabilized HOA budget from the sales office — not the current phase rate. When 60 homes are sold out of 221, the HOA pool is small and fees will increase as construction phases complete. The HOA fee at full buildout is the number that matters for your long-term budget.

Forsyth County Property Tax

Georgia property tax is calculated on 40% of market value (assessed value) multiplied by the millage rate. Forsyth County’s 2024 total millage rate is approximately 24.945 mills combined (county, school, and fire). After the standard homestead exemptions, the effective rate on market value is approximately 0.68%.

At age 65+, Forsyth County provides an additional $40,000 school tax exemption, which further reduces the effective rate. Most 65+ homeowners at Promenade’s price range pay 0.55%–0.65% effective on market value.

Estimated Annual Property Tax — Promenade at Sawnee Village

Home price: $650,000
Assessed value (40% of market)$260,000
Forsyth County homestead exemption−$2,000 state + county
Net taxable value (approx)~$240,000
Total millage rate (~24.945 mills)× 0.024945
Estimated annual tax (under 65)~$5,987/yr
Estimated annual tax (65+, with school exemption)~$4,400–$4,800/yr

Note: Forsyth County tax records show the average annual property tax for Promenade at $6,776 across existing sales, which aligns with the ~0.68% calculation. File your homestead exemption with Forsyth County by April 1 of the year following purchase.

All-In Monthly Carrying Cost

Monthly Cost Estimate — $650K Home at Promenade

Mortgage (30yr, 6.5%, 20% down)~$3,290/mo
HOA fee (stabilized estimate)~$300/mo
Property tax (65+, monthly)~$383/mo
Homeowner’s insurance (estimate)~$150/mo
Total all-in monthly~$4,123/mo

Forsyth County vs Spalding County — The Tax Gap

The single most important financial comparison in the Atlanta 55+ market is the county tax gap. Promenade sits in Forsyth County (~0.68% effective). Sun City Peachtree sits in Spalding County (~1.42% effective). On a $650K home:

CommunityCountyEffective RateAnnual Tax ($650K)
Promenade at Sawnee VillageForsyth~0.68%~$4,420/yr
Sun City PeachtreeSpalding~1.42%~$9,230/yr
Cresswind Peachtree CityFayette~0.84%~$5,460/yr
Del Webb Chateau ElanJackson~0.82%~$5,330/yr

The annual gap between Promenade (Forsyth) and Sun City Peachtree (Spalding) is approximately $4,810/year at $650K. Over 20 years that is $96,200 — enough to meaningfully offset Promenade’s higher base price.

Run Your Exact Numbers

Tell us your target price and we calculate the complete carrying cost for Promenade vs every other community on your list.

Get My Cost Analysis